Search toggle
Say hello.
Focus Str. 5th Ave, 98/2 34746 Manhattan, New York
+1 222 44 55
Accountability Research Brief

The Watershed Fee Loop:
Land, Bonds, and the Rate Ratchet

How Bellingham’s Lake Whatcom watershed fee became collateral for a self-reinforcing borrowing cycle — while the lake gets worse

Published April 2026
·
Publisher Real Housing Reform Initiative
·
Coverage City of Bellingham, WA

Pre-publication notice: On April 8, 2026, RHRI notified the Bellingham City Council, Mayor, and Finance Director of these findings and requested comment by April 13, 2026. This report will be updated to reflect any response received.

  1. 01

    The watershed fee is pledged as bond security — confirmed in the 2013 Official Statement and 2024 State Auditor's Report.

  2. 02 Bond proceeds from 2006, 2008, 2012, and 2013 issuances were explicitly used to purchase watershed land.
  3. 03 Watershed land never depreciates ("No limit" useful life), growing the bond-securing asset base permanently with every purchase.
  4. 04 Only 6 cents of every fee dollar can be identified as actual lake protection. 45–154 cents buys land.
  5. 05 In 2025 the fund spent 188% of its fee revenue, burning $6.6M from reserves deliberately accumulated over four prior surplus years — a strategic acquisition cycle.
  6. 06 The 2013 Bond OS told investors only "30% of fees" go to land. By 2025 the land share reached 154% of fee revenue — five times the disclosed ratio.
  7. 07 $45 million in Water & Sewer Revenue Bonds remain outstanding as of December 31, 2024.

Background: The Watershed Fee

Background: The Watershed Fee

In 2001, the City of Bellingham established the Lake Whatcom Watershed Land Acquisition and Preservation Program, funded by a monthly fee added to every water utility bill. The fee is described publicly as a watershed protection charge supporting land conservation around Lake Whatcom — Bellingham's primary drinking water source.

"In 2001, the City began a program to purchase available land in the Lake Whatcom watershed, funded by watershed fees on utility bills. As of December 2025, we have protected more than 3,800 acres." — City of Bellingham official website

What ratepayers are not told is that the same fee revenue is pledged as security for municipal bonds, that bond proceeds have been used to purchase the same watershed land, and that the land itself is carried as a non-depreciating capital asset on the utility fund's balance sheet — a structure that makes rate increases self-reinforcing.

The 2024 Washington State Auditor's Report (No. 1038218) and bond documents filed with the Municipal Securities Rulemaking Board (EMMA) establish this structure from primary sources. No figures in this report have been estimated or modeled. All data is from audited or officially published City sources.

The Fee Rate History

The Lake Whatcom Watershed fee has increased dramatically over the program's history. The most anomalous increase occurred in a single year — 2012 to 2013 — when the fee jumped +147% for a single-family customer, coinciding exactly with a major bond issuance.

Year Single-Family Monthly Fee Change Event
2005 $5.00 Program baseline
2010 $5.00 0% Fee unchanged
2012 $5.00 0% Pre-bond-issuance
2013 $12.33 +147% 2013 Revenue Bonds issued (Aug 2013)
2024 ~$12.33+ CPI-adjusted Current rate (additional increases via utility rate schedule)
Table 1: Lake Whatcom Watershed fee rate history 2005-2024
Document Finding

The 147% single-year increase in 2013 coincided exactly with the August 2013 issuance of $15,785,000 in Water and Sewer Revenue Bonds. The Official Statement for those bonds shows the tripled fee was counted in the coverage ratio that justified the bond issuance.

The Bond Structure — Confirmed by Official Statements

Three Water and Sewer Revenue Bonds Official Statements filed with EMMA/MSRB establish the complete financial structure.

Watershed Fees Are Bond Security

The 2013 Official Statement states in the coverage ratio footnote:

"Net revenue available for debt service for purposes of calculating debt service coverage ratios includes revenues received from system development charges and watershed management program fees." — 2013 Water and Sewer Revenue Bonds Official Statement, EMMA/MSRB (CUSIP group 079563)

This is unambiguous: the watershed fee is not merely a conservation fund. It is pledged net revenue that mathematically supports the City's ability to issue and service municipal debt.

Bond Proceeds Were Used to Buy Watershed Land

Each bond issuance explicitly directed proceeds to land acquisition:

Bond Issuance Original Amount Land Acquisition Language
2006 Water/Sewer Revenue Bonds $11,330,000 "acquisition of real property in the Lake Whatcom Watershed"
2008 Water/Sewer Revenue Bonds $6,040,000 "finance the acquisition of real property in the Lake Whatcom Watershed" (primary purpose)
2012 Wells Fargo Revolving Note $5,000,000 "interim financing for the purchase of various parcels of land within the Lake Whatcom Watershed"
2013 Water/Sewer Revenue Bonds $15,785,000 "water/sewer revenue bonds are issued to finance capital projects and watershed property acquisitions"
Table 2: Bond issuance proceeds and land acquisition language

Source: EMMA/MSRB public filings for each bond issuance.

The Rate Covenant

The Bond Ordinance — authorized under RCW 39.46.150 — requires the City to maintain rates such that Net Revenue equals at least 1.25 times Maximum Annual Debt Service. This is a legal covenant with bondholders.

"The City has covenanted in the Bond Ordinance that it will establish, maintain and collect rates and charges… and will adjust such rates and charges from time to time so that the Net Revenue in each fiscal year will be at least equal to the Coverage Requirement [1.25× Maximum Annual Debt Service]." — 2013 Bond Official Statement, Rate Covenant section

The coverage requirement creates a structural incentive to raise rates. When land acquisition spending increases, reserves decline. Declining reserves signal potential covenant risk. Covenant risk justifies rate increases. Rate increases restore coverage. The cycle repeats.

What the Fee Actually Funds

The 2024 State Auditor's Report (No. 1038218) and City of Bellingham Monthly Financial Reports provide the definitive breakdown of how watershed fee revenue is actually spent.

Fund 411 Watershed — Five-Year Annual Data (2021–2025)

Year Fee Revenue Land Outlay Land % of Rev Protection Spending Prot % of Rev Surplus / (Deficit)
2021 $5,855,926 $751,080 13% $942,403 16% +$3,161,223
2022 $6,550,485 $1,599,193 24% $510,423 8% +$3,303,676
2023 $7,032,031 $4,191,061 60% $694,642 10% +$990,943
2024 $7,495,836 $3,329,104 44% $880,480 12% +$2,058,094
2025 $7,543,133 $11,642,338 154% $1,245,356 17% ($6,635,702)
Table 3: Fund 411 Watershed five-year annual data 2021-2025

Protection Spending = Labor + Services + Supplies only. Source: City of Bellingham December Monthly Financial Reports, 2021–2025

The Reserve Accumulation Cycle

The City ran four consecutive surplus years (2021–2024), accumulating $10.8 million in additional reserves. Those reserves were then deployed in a single year (2025) to fund an $11.6 million acquisition spike — including the Nielsen Brothers purchase: 754 acres, $3.65 million, January 2025. The City did not run out of money accidentally; it saved up to make a big purchase.

Actual Lake Protection: 6 Cents Per Dollar

Despite five years of watershed fee collection totaling over $34 million (2021–2025), the 2024 State Auditor's Report separately identifies only one specific watershed protection expenditure:

Program City Contribution (2024) Fee Revenue (2024) Cents per Dollar
Aquatic Invasive Species (AIS) Boat Inspections $445,316 ~$7,300,000 ~6¢
Table 4: Actual lake protection spending - AIS boat inspections cents per dollar

The AIS program is the only expenditure the State Auditor separately identifies as a watershed protection activity. Against approximately $7.3 million collected in watershed fees in 2024, 6 cents of every dollar goes to an identifiable protection program.

The Land Asset Mechanism

The 2024 State Auditor's Report, Page 50 establishes the accounting treatment for City capital assets:

Asset Category Capitalization Threshold Useful Life Depreciates?
Land Any amount No limit Never
Buildings $50,000 20–50 years Yes
Infrastructure / Improvements $50,000 20–50 years Yes
Machinery & Equipment $10,000 3–25 years Yes
Table 5: Capital asset categories and depreciation policy

The watershed fund's cumulative land asset balance reached $61,892,995 as of December 31, 2024 (State Auditor's Report, Note 6, Page 62). The watershed fund (Fund 411) recorded $0 in depreciation in 2024 — while Water recorded $3.57M, Wastewater $4.47M, and Storm & Surface Water $1.5M in depreciation expense.

The Structural Consequence

Every land purchase, regardless of size, is capitalized immediately and remains on the balance sheet at full purchase price indefinitely. The asset base only grows — and a growing, permanent asset base supports larger future bond capacity.

The Complete Financial Loop

The following mechanism is fully documented from the City's own filings. Each step is sourced to a primary document.

01
Rate increase approved, citing watershed protection needs and bond covenant obligations.
02
Higher watershed fee revenue is counted as "Net Revenue" securing Water & Sewer Revenue Bonds. (Confirmed: 2013 OS footnote, 2024 Auditor's Report)
03
Bond proceeds are used to purchase watershed land. (Confirmed: 2006, 2008, 2012, 2013 bond documents — all on EMMA)
04
Purchased land is capitalized as a non-depreciating capital asset in the watershed enterprise fund. (Confirmed: 2024 Audit p. 50, p. 62)
05
The growing land asset base expands the enterprise fund's total assets, supporting larger future bond capacity.
06
The fund accumulates reserves during low-acquisition years (2021–2024 surpluses: +$9.5M total), then deploys them for planned mega-acquisitions.
07
Post-acquisition reserve decline creates fiscal stress. Bond covenant requirements (1.25× coverage) justify the next rate increase.
08
↩ RETURN TO STEP 01

The Ratepayer Pays Twice

Under this structure, Bellingham ratepayers effectively pay for watershed land twice: first as watershed fees that fund or repay bond proceeds used to buy land, and second as rate increases required to maintain the 1.25× bond coverage ratio — coverage that is calculated using the same watershed fees.

The stated justification for the fee — watershed protection — accounts for approximately 6 cents of every dollar collected. The remaining 94 cents supports land acquisition, bond financing, utility taxes, and fund operations.

Why Land Wins Over Stormwater — Every Time

The Washington State Department of Ecology is unambiguous about what is actually polluting Lake Whatcom:

"Stormwater is the chief source for phosphorus and bacteria. Roofs, roads, driveways, and lawns speed the flow of stormwater to the lake without the benefit of filtering out the phosphorus and bacteria." — Washington State Department of Ecology (repeated verbatim in public comment at the April 2026 JCC meeting)

Buying forested land that was never going to be developed does not address a single square foot of existing impervious surface. The City of Bellingham developed a world-class stormwater treatment solution that does:

Facility / Technology Status Performance Recognition
Park Place POST Facility Completed 2022 Removes 80+ lbs phosphorus/year from 168 acres 2023 ACEC Gold Award — Best in State, Unique/Innovative Application
POST Media (open-source) Ecology GULD approved 60% of cost of comparable proprietary systems One of 4 leading stormwater technologies in WA State
Geneva Bioretention HPBSM Completed Nov 2023 Targets P, TSS, copper, zinc, bacteria, 6PPD-Q Pilot study; results expected 2025
Table 6: POST facility and stormwater treatment technology

The Cost Comparison

Approach Investment Annual P Reduction Cost per lb/year % of TMDL
Watershed land acquisition (actual) ~$103M (2001–2025) ~200 lbs/year ~$515,000/lb <6%
POST stormwater (pre-2022 pricing) — hypothetical ~$103M ~2,943 lbs/year ~$35,000/lb 93%
POST stormwater (current pricing, 40% cheaper) — hypothetical ~$103M ~4,905 lbs/year ~$21,000/lb 156% — exceeds TMDL
Table 7: Cost comparison - land acquisition versus POST stormwater
The Opportunity Cost

The same $103 million spent on watershed land over 25 years — delivering less than 6% of required annual phosphorus reduction — could have funded enough POST stormwater infrastructure to meet or exceed the entire 50-year TMDL requirement. Instead, Site 1 dissolved oxygen has not improved in 36 years.

Why the Financial Structure Chooses Land Anyway

Land Acquisition
Never depreciatesPermanent asset at full purchase price forever
Permanently secures bond capacityEvery purchase grows the balance sheet indefinitely
Targets hypothetical future developmentNot the existing roads and rooftops loading the lake today
~$515,000 per lb/year P reductionFinancial winner under bond structure
POST Stormwater
Depreciates to zero in 20–50 yearsBalance sheet value declines every year
Bond-backing value erodes with depreciationEvery facility shrinks the asset base over time
Treats actual existing impervious surfacesAddresses the documented source of phosphorus loading
~$21,000–35,000 per lb/year P reductionEnvironmental winner under TMDL mandate
Every dollar spent on stormwater infrastructure starts losing bond-backing value the day the facility opens. Every dollar spent on watershed land retains its full bond-backing value forever. The financial architecture of the program therefore creates a systematic, structural incentive to choose land over stormwater — regardless of which approach actually addresses the legal mandate.

This is not a claim of bad faith by individual staff or elected officials. It is a structural observation about how the bond program's accounting rules shape institutional incentives. The program that was sold to ratepayers as watershed protection has — by design of its financial structure — spent $103 million optimizing for bond collateral rather than lake health.

The April 1, 2026 Joint Councils Meeting

On April 1, 2026, the Lake Whatcom Management Program held its annual Joint Councils and Commissioners Meeting — the one occasion each year when the Bellingham City Council, Whatcom County Council, and Lake Whatcom Water and Sewer District Commissioners meet together to review watershed program progress. Real Briefings attended and obtained the closed caption transcript (City of Bellingham Agenda Item 24873).

The 50-Year TMDL Graph — Staff Refused to Show It

The Lake Whatcom TMDL is a legally enforceable 50-year cleanup mandate. When asked whether the program is on track, City Stormwater Manager Jason Porter responded:

"We can't really show that [50-year graph] right now. It wouldn't be prudent to because that reassessment is underway." — Jason Porter, City Stormwater Manager, April 1, 2026 JCC Meeting (transcript)

Ten years into a 50-year legal mandate, the program cannot — or will not — show elected officials and the public whether it is on track.

The Numbers — Disclosed by the Public, Not Staff

The actual phosphorus reduction figures were not presented by staff. They were disclosed by a member of the public during the comment period:

Entity TMDL Annual Target 2025 Actual Reduction % of Target
City of Bellingham 330 lbs/year ~200 lbs/year 61%
Whatcom County 1,200 lbs/year Not disclosed Unknown
Total Program 3,147.8 lbs/year <200 lbs/year <6%
Table 8: TMDL annual target versus actual phosphorus reduction

Source: Public comment by Dr. Susan Kane Ronning, April 1, 2026 JCC Meeting

What Elected Officials Said on the Record

"Channeling a little bit of Todd Donovan… the question he was always asking… Okay, but how are we doing? Are we on track?" — Councilmember Stone, April 1, 2026 JCC Meeting
"Breaking even is not winning the game, because we are so far behind… I kind of feel like the engines are a little bit dead." — Councilmember Anderson, closing remarks, April 1, 2026 JCC Meeting

These statements were made by elected officials who vote on the watershed fee rate, approve the annual budget, and serve on the policy body that oversees the program. The accountability gap is acknowledged by the governing body itself.

Also Omitted from the Staff Presentation

The Washington State Department of Natural Resources is proposing to auction 128 acres of timber inside the Lake Whatcom watershed in August 2026, using variable retention harvest (clear-cut with an average of 8 trees per acre remaining). This was disclosed by a nonprofit director during public comment — not by staff — four months after the largest single land acquisition in the program's history.

What the City's Own Stormwater Manager Said — On the Record

Real Briefings does not interpret or editorialize what happens in public meetings. We print what was said. The following are verbatim quotes from City of Bellingham Stormwater Manager Jason Porter at the April 1, 2026 Joint Councils and Commissioners Meeting — the one annual accountability session for a program that has collected $103 million from ratepayers since 2001.

He Didn't Have the City's Own Number

Councilmember Boyle asked a direct question about the City's phosphorus reduction figures. This is the primary TMDL metric. This meeting exists to report on it. Porter's response, at 19:39:25:

Verbatim — Jason Porter, City Stormwater Manager

"I could tell you what the city of Bellingham's reduction in effective developed acres is. I don't have my phosphorus reduction number right now. I could do the… yeah."

He then trailed off. The City's Stormwater Manager, at the annual TMDL accountability meeting, could not produce the City of Bellingham's phosphorus reduction number when asked directly by an elected official. The number was eventually supplied — not by staff — but by a member of the public during the comment period.

He Wouldn't Show the Progress Graph

Councilmember Stone asked the direct question: "Are we on track?" Porter's response, at 19:50:16:

Verbatim — Jason Porter, City Stormwater Manager

"We, in the past, we've shown that graph, that 50-year graph that shows where we're at and where we're going. We can't really show that right now. It wouldn't be prudent to because that reassessment is underway, and until that reassessment is conducted, it's really… it's going to be hard to say we're doing great or what."

And at 19:51:07:

Verbatim — Jason Porter, City Stormwater Manager

"Right now is not the time to be able to really look at where we're at, because we're waiting for that reassessment to be completed."

This meeting has been on the calendar since 2016. It happens every April. The 50-year TMDL graph has been shown at prior annual meetings. The reassessment being "underway" was not a surprise that emerged the morning of April 1st. Porter came to the annual accountability meeting without the accountability slide — and without the primary metric number — for a program ten years into its legally enforceable 50-year mandate.

What Real Briefings Does

We don't write what we think happened. We print what was said — verbatim, timestamped, sourced to the public record. What they say is what we print.

The City/County Comparison — What the Record Actually Shows

During the policy discussion, a Whatcom County Council member acknowledged the structural disparity between the two jurisdictions at 19:52:40:

"I know the city has done such an excellent job in the land preservation. I know the county has struggled to keep pace with this because we just don't have a funding like we don't have utility revenues like the city does. So I know there's been some conversations at the county level around potentially looking at conservation futures funds or exploring like a REET 3 that would perhaps allow for some broader conservation conversations." — Whatcom County Council member, April 1, 2026 JCC Meeting, 19:52:40

Whatcom County's own staff had already disclosed the same structural gap during the presentation at 19:46. Gary Stoica, Whatcom County Natural Resources Manager:

"One challenge that the county in particular is encountering is that we haven't identified a funding source for implementing the [forest management] plan." — Gary Stoica, Whatcom County Natural Resources Manager, April 1, 2026 JCC Meeting
What This Means

The City of Bellingham is praised for "doing such an excellent job" at land preservation — land preservation documented in this report as delivering less than 6% of required phosphorus reduction at $515,000 per pound per year. The County, which has no dedicated utility ratepayer revenue stream and would need to go to voters for equivalent funding authority, is noted as having "a further distance to travel." The County isn't behind because it isn't trying. It's behind because it doesn't have access to the same guaranteed, ratepayer-funded borrowing mechanism the City has operated since 2001. The metric being used to measure performance — acres of land purchased — is the same metric that drives the financial loop documented in this report.

Questions for Further Investigation

This research establishes the financial mechanism. The following questions have not been answered by publicly available documents and merit formal public records requests or Council inquiry:

  • 01 Council disclosure: Were ratepayers or City Council members informed that watershed fees would be counted as bond security in the coverage ratio? Were residents informed that fee increases were structurally linked to bond issuance capacity?
  • 02 Investor disclosure vs. actual allocation: The 2013 Bond OS represented to investors that approximately 30% of fees would go to land acquisition. By 2025, land acquisition reached 154% of fee revenue. What accounts for this discrepancy, and was it disclosed to bondholders?
  • 03 TMDL progress disclosure: When the ecology reassessment concludes, will the City provide a full public accounting of progress against the 50-year legal mandate? If the program is at less than 6% of required annual phosphorus reduction after 10 years, what corrective action is planned?
  • 04 System Development Charges: SDCs are legally intended to fund capacity expansion for new connections. No sewer capacity has been added since 2014. SDC collections have tripled to $6.9M/year. Where have the estimated $52 million in SDCs collected since 2012 been spent?
  • 05 Rate Study documentation: Has the City ever commissioned a formal rate study specifically for the watershed fee? If so, what capital investment projections were used to justify the fee level?
  • 06 Conservation easement structure: Properties are described as having conservation easements held by Whatcom Land Trust. If land carries encumbrances limiting development, what is its actual value as bond-supporting collateral?
  • 07 Next acquisition cycle: The fund ran surpluses for four consecutive years before the 2025 mega-acquisition. Is the City currently accumulating reserves for the next cycle? What acquisition targets are under consideration, and what rate increase will be required?

Primary Sources

All figures are from audited or officially published City sources. No figures have been estimated or modeled. Financial figures were extracted from Azure Document Intelligence-processed PDFs of official City of Bellingham financial documents stored in the Real Housing Reform Initiative SharePoint repository.

 
April 1, 2026 JCC Meeting — Transcript & Agenda Lake Whatcom Joint Councils and Commissioners Meeting, City of Bellingham Agenda Item 24873. Includes remarks by City Stormwater Manager Jason Porter, Dr. Angela Strecker (WWU Institute for Watershed Studies), and public comment.
meetings.cob.org
 
2013 Water and Sewer Revenue Bonds — Official Statement EMMA/MSRB, dated August 13, 2013. CUSIP group 079563. Contains coverage ratio footnote, rate covenant, and land acquisition use-of-proceeds language.
emma.msrb.org
 
Washington State Auditor's Report No. 1038218 City of Bellingham Financial Statements and Federal Single Audit Report, January 1–December 31, 2024. Published September 29, 2025. Pages 50 (capital asset policy), 62 (depreciation by fund), 68 (outstanding bonds).
portal.sao.wa.gov
 
City of Bellingham Monthly Financial Reports December 2021 through December 2025. Full-year actuals for all enterprise funds including Fund 411 (Watershed).
cob.org/government/finance/financial-reports
 
2006, 2008, 2012, 2013, 2015, 2020, 2021 Bond Issuances Water and Sewer Revenue Bond Official Statements — all filed with EMMA/MSRB as public documents.
emma.msrb.org
 
Washington State RCW 39.46.150 Revenue bond covenant authority.
app.leg.wa.gov/RCW/default.aspx?cite=39.46.150
 
City of Bellingham Watershed Land Acquisition Program Program description and acreage figures.
cob.org — Lake Whatcom Property Acquisition Program
 
Nielsen Brothers Acquisition 754 acres, $3,650,000, January 2025.
Cascadia Daily News, January 28, 2025
Section 9

Questions for Further Investigation

This research establishes the financial mechanism. The following questions have not been answered by publicly available documents and merit formal public records requests or Council inquiry:

  • 01 Council disclosure: Were ratepayers or City Council members informed that watershed fees would be counted as bond security in the coverage ratio? Were residents informed that fee increases were structurally linked to bond issuance capacity?
Sources & Methodology

Primary Sources

All figures are from audited or officially published City sources. No figures have been estimated or modeled.

Source title April 1, 2026 JCC Meeting — Transcript & AgendaLake Whatcom Joint Councils and Commissioners Meeting, City of Bellingham Agenda Item 24873. Includes remarks by City Stormwater Manager Jason Porter, Dr. Angela Strecker (WWU Institute for Watershed Studies), and public comment.
meetings.cob.org
Real Briefings™ — Free Civic Intelligence

What they say
is what we print.

No spin. No interpretation. No advocacy. Just the verbatim record of what your government says in public meetings — connected to the budgets, the bond documents, and the decisions that follow. Real Briefings covers every Whatcom County and Bellingham government meeting, published free.

Where did the money go? We have the answer.

Free to access · No credit card · No paywall on core content